Computle Calculator

Machines

Hosting

Power

Network

Redundant 500 W PSU cost (£) Redundant 900 W PSU cost (£)

Usage

How each machine runs

Standby: hours powered on per year (tests, invocations)

Hours in use per week Draw in use (W) Draw idle (W)

Hibernation

Days per year the machine is hibernated. Billed per day: no energy, footprint still charged.

Hibernation also pauses management and software fees

Term and fees

Hardware life (term)

Resilience

Standby cover (% of seats with a standby at a 2nd site)

Service fee model

Management fee (% of hardware price / yr) Remotle (£ / machine / mo) Suite (£ / machine / mo) Hot spare (% of machine price / mo)Follows the cost of keeping a matching spare; high-end builds need dearer spares Hardware markup (%) Build and install per machine (£)

Data centre

Site

Footprint charged

Rack fee (£ / month) Rack power (kW) Rack height (U) Mini-ITX per 2U Micro-ATX per 2U Mini-ITX max RAM (GB) U per E-ATX machine (Threadripper)

Also cap seats by rack power

Footprint (£ / kW / month) Energy (£ / kWh) PUE Footprint markup (%) Energy markup (%)

Data centre footprint increase (% a year) Electricity increase (% a year)

Network cost per machine (£ / month)

Power per seat counted on

How the customer pays

Plan settings

Premium for paying monthly (%) Prepay discount on fees and data centre footprint (%) Electricity buffer when prepaid (%) Deposit (% of the machine)

Volume discount

Share of the rack saving passed on (%)

Volume discount, machine paid upfront (%) Volume discount, you fund the machine (%)

Match what they pay today

They pay today (£ per seat per month, all in)

Your cash position

Money in minus money out for this deal, month by month. Below the zero line you have paid for kit the customer hasn't paid you for yet. Where each line ends is your profit.